Retour sur lavenir.net
   LOTUS BAKERIES 9 940.000 € (+0,40 %)     VASTNED 29.700 € (+0,34 %)     INCLUSIO SA/NV 17.600 € (+0,28 %)     TUBIZE-FIN 219.500 € (+0,69 %)     UCB 264.500 € (-1,23 %)     ARGENX SE 647.200 € (+0,22 %)     RETAIL ESTATES 68.300 € (+1,79 %)     WDP 23.480 € (+0,77 %)     SOLVAY 26.700 € (-0,15 %)     ASCENCIO 49.800 € (+2,26 %)     VGP 86.900 € (0,00 %)     EXMAR 10.140 € (+1,00 %)     UMICORE 16.350 € (-1,39 %)     NYXOAH 3.040 € (+13,64 %)     EKOPAK 4.600 € (-5,93 %)     QUESTFOR GR-PRICAF 2.810 € (-1,40 %)     WERELDHAVE BELGIUM 55.000 € (+0,73 %)     JENSEN-GROUP 66.200 € (-1,19 %)     SIPEF 97.800 € (+0,41 %)     SOFINA 214.200 € (-0,28 %)     WHAT''S COOKING GP 142.000 € (+0,71 %)     ONWARD MEDICAL 3.235 € (-5,27 %)     D'IETEREN GROUP 161.700 € (-1,76 %)     CAMPINE 198.000 € (+1,54 %)     TINC 11.720 € (+0,69 %)     KBC 108.700 € (-1,05 %)     DEME GROUP 190.000 € (-0,52 %)     AB INBEV 61.500 € (+1,25 %)     MELEXIS 54.050 € (-1,46 %)     DECEUNINCK 2.045 € (-0,97 %)     FAGRON 22.100 € (+1,38 %)     RECTICEL 9.620 € (-2,04 %)     CENERGY 19.240 € (-1,33 %)     AZELIS GROUP 8.935 € (+2,00 %)     COFINIMMO 83.900 € (+0,66 %)     SYENSQO 47.540 € (-3,59 %)     KBC ANCORA 72.500 € (-0,68 %)     EVS BROADC.EQUIPM. 33.750 € (-1,46 %)     GIMV 46.200 € (+1,09 %)     FLUXYS BELGIUM D 20.900 € (-2,79 %)     PROXIMUS 6.985 € (-1,48 %)     KINEPOLIS GROUP 26.600 € (+0,38 %)     ACKERMANS V.HAAREN 272.200 € (+0,37 %)     MONTEA 67.400 € (+0,30 %)     ELIA GROUP 135.000 € (+0,75 %)     SHURGARD 25.750 € (+0,39 %)     BEKAERT 39.750 € (-2,09 %)     ONTEX GROUP 3.345 € (+0,60 %)     ENERGYVISION 12.500 € (+0,24 %)     COLRUYT 35.660 € (+0,96 %)     VIOHALCO 12.780 € (-3,18 %)     ORANGE BELGIUM 20.500 € (0,00 %)     BARCO 9.315 € (-2,10 %)     CFE 10.500 € (0,00 %)     IMMOBEL 21.800 € (+1,40 %)     SOLVAC NOM(RETAIL) 68.400 € (+0,88 %)     TESSENDERLO 20.500 € (-0,73 %)     XIOR 27.400 € (+1,86 %)     HOME INVEST BE. 19.100 € (+3,35 %)     ECONOCOM GROUP 1.400 € (-1,13 %)  
   SANOFI 82.580 € (-0,35 %)     ID LOGISTICS GROUP 325.500 € (-2,54 %)     EVERGREEN 0.170 € (+129,05 %)     VALEO 10.400 € (-4,98 %)     ADYEN 845.200 € (-2,14 %)     ING GROEP N.V. 22.945 € (-1,25 %)     WOLTERS KLUWER 65.320 € (+0,37 %)     KPN KON 4.848 € (+1,66 %)     KERING 265.250 € (+0,78 %)     STELLANTIS NV 6.574 € (+3,97 %)     Vusion 108.700 € (-2,16 %)     ALLFUNDS GROUP 8.600 € (+0,58 %)     THEON INTERNAT 34.000 € (+1,49 %)     ROBERTET 815.000 € (+0,25 %)     ASML HOLDING 1 161.000 € (-2,24 %)     NSE 49.500 € (-0,80 %)     TOUAX 3.940 € (0,00 %)     BNP PARIBAS ACT.A 83.300 € (-2,44 %)     FORVIA 9.944 € (-2,27 %)     KALRAY 3.405 € (-2,71 %)     POXEL 0.281 € (-11,91 %)     EXAIL TECHNOLOGIES 133.000 € (+1,53 %)     RUBIS 35.060 € (+0,57 %)     ORANGE 17.890 € (+1,22 %)     ASR NEDERLAND 60.920 € (+0,33 %)     AIRBUS 165.140 € (-1,64 %)     BOIRON 28.000 € (+1,08 %)     PLANISWARE 14.580 € (-0,82 %)     ARCELORMITTAL SA 45.660 € (-2,14 %)     PHILIPS KON 23.580 € (-0,08 %)     NOVACYT 0.373 € (-1,84 %)     ENGIE 28.970 € (+2,01 %)     STMICROELECTRONICS 29.085 € (-2,84 %)     BE SEMICONDUCTOR 190.150 € (+1,39 %)     WORLDLINE 0.289 € (+6,10 %)     DSM FIRMENICH AG 61.420 € (+1,12 %)     HEINEKEN HOLDING 62.850 € (+0,24 %)     EIFFAGE 135.700 € (-0,33 %)     SCHNEIDER ELECTRIC 236.150 € (-1,58 %)     2CRSI 28.700 € (-2,21 %)     SHELL PLC 40.605 € (+2,73 %)     FNAC DARTY 35.250 € (0,00 %)     LATECOERE 0.021 € (+5,05 %)     ALUMEXX N.V. 1.440 € (-1,37 %)     VINCI 131.600 € (-0,75 %)     NANOBIOTIX 27.400 € (-5,35 %)     PROSUS 40.020 € (-1,26 %)     FRANCAISE ENERGIE 41.050 € (+7,74 %)     AALBERTS NV 30.020 € (-2,09 %)     SAFRAN 287.300 € (-1,14 %)     INPOST 15.130 € (+0,07 %)     NEOVACS 0.001 € (-16,67 %)     ALPES (COMPAGNIE) 24.700 € (+1,23 %)     EURONEXT 143.300 € (+2,07 %)     MAUREL ET PROM 10.920 € (+7,48 %)     AHOLD DEL 41.730 € (+1,29 %)     ALTAMIR 24.600 € (0,00 %)     LHYFE 2.490 € (-0,20 %)     ABC ARBITRAGE 5.300 € (-0,93 %)     TOTALENERGIES 79.420 € (+2,40 %)  
NETGEM
ALNTG - FR0004154060 - Euronext Paris
0,720 €  17:35
0,00 %
26/03/2026 07:30

Annual results 2025

Press release

Annual results 2025

€31.7M in revenues, including €24.3M (77%) in recurring revenues

€1.9M of current operating income and €1.5M of net result group share

A steady dividend of €0.05 offering a yield of 6.8%[1]

Paris, March 26, 2026,

The Board of Directors of Netgem (Euronext Growth: ALNTG) met on March 25, 2026 and approved the annual accounts for the year 2025.

The year 2025 marks a milestone in the Group's product strategy, designed to address the challenges of a hesitant telecom market. In this context, the Group has demonstrated its operational strength and the profitability of its recurring services model, which leads the board to propose maintaining a dividend of €0.05.

2025 figures (IFRS)[2]

(in millions of euros)20252024Annual change
Revenue31.733.8-6%
including recurring revenue24.323.6+3%
Non-recurring revenue7.410.2-26%
Gross profit22.823.6-3%
OPEX & Personnel Costs(16.9)(15.2)11%
EBITDA5.98.4-30%
Current operating income1.92.1-10%
Operating Income2.02.4-17%
Financial result(0.1)(0.3)-67%
Taxes(0.4)(0.1)+300%
Total net income1.52.0-25%
Net income Group share1.52.0-25%

Consolidated revenue for fiscal year 2025 amounted to €31.7M, down 6% compared to 2024. This decline reflects the decrease in the subscriber base of some of Netgem's legacy operator clients and the early exit from equipment sales activities (-27% for non-recurring revenue). The Group's recurring revenues continue to grow (+3% to €24.3M) and now represent nearly 77% of overall activity.

In this context, the Group took measures in the first half of the year to reduce its OPEX following the integration of the Gamestream team thus preserving its Net Income. Net Income Group Share amounted to €1.5M, a robust level confirming Netgem's ability to remain profitable while financing its development.

Perspectives

Streaming (PLEIO) : Over the past few months, Netgem has launched new products, such as Cloud Gaming or "Fast channels" (free IP channels funded by targeted advertising).

These investments - with the new "WATCH / STREAM / PLAY" approach - helped to revive the commercial machine, by targeting the expectations of a younger clientele that is very sensitive to the price of its entertainment offerings.

The successful launch of Netgem Pleio in the UK at the end of 2025, targeting both B2C and Altnet operators, has confirmed the potential of this solution. Its deployment is expected to accelerate in 2026, through existing service distributors and with new operators anticipated in the first half of the year.

France is expected to experience positive momentum in 2026. The Group announced on March 11th a partnership with Bouygues Telecom regarding the launch of a FAST channel package for its entire TV customers portfolio and operated by Netgem. The PLEIO solution has been launched with operator Vialis since March 12th 2026.

Media Services (ECLAIR) : Netgem has been proactive in innovating with AI-based servicing for publishers, offering them new opportunities and optimized solutions.

Despite a cautious servicing market due to budget constraints in audiovisual production, the Group has taken steps to reorient its activities towards AI-powered services. The first significant revenues from the generative AI subtitling solution, TheSubtil.ai, were generated in the second half of 2025.

The Group also renewed several major contracts for the preservation of audiovisual assets.

Cash flow and balance sheet

Netgem's cash flows and balance sheet have enabled it to finance its organic growth and innovation strategy.

The Group's activity generated €2.6M in cash in 2025, including a self-financing capacity of €5.6M. As of December 31, 2024, Netgem had received advance payments from some customers.

Cash flow related to investments of €1.7M in 2025 (2024: €4.7M) essentially includes investments made within the framework of Eclair activities (agreement concluded with Pathé in June 2025) and the investment made in March 2025 in Bary (a company specializing in AI and subtitling).

Cash flow related to financing of €2.1M primarily reflects the payment of the annual dividend of €1.7M in June 2025 (2024: €1.7M) and the repayment of bank loans.

At the end of December 2025, the Group's gross cash amounted to €5.9M and net cash (before IFRS16 impact) to €5.6M.

Dividend

The Group closes the year with a strong net cash position, supported by continued positive cash flow from operations. Thanks to this sound financial structure and a recurring business model, the Board of Directors will propose to the Shareholders' Meeting to maintain the dividend of €0.05 per share for the 2025 financial year.

Mathias Hautefort, CEO of the Netgem Group,declared : “Given our investments in products and innovation in 2025, we approach 2026 with confidence. Our recurring revenue model has demonstrated its robustness and underlying profitability. The restored strong cash flow generation empowers us to realize our ambitions in our new markets.”

Financial Communication Calendar 2026

  • General Assembly: Wednesday, 24 June 2026, 2:30 PM.
  • Results S1 2026: Thursday 30 July 2026 (before market opening).

Contacts

Investor and Analyst Relations
Bertrand Soleil / Double Digit
bertrand.soleil@double-digit.com
+33 6 23 31 06 53
Press Relations
Isabelle DRAY / seitosei-Actifin
isabelle.dray@seitosei-actifin.com
+33 6 63 93 08 15

About Netgem

Netgem is a technology and services provider for the video entertainment industry. Netgem's business revolves around two product platforms: upstream, services for entertainment content publishers under the ECLAIR brand, and downstream, streaming service management, offering content and technology to telecom operators under the PLEIO brand. The shared objective is to help our clients deliver entertainment offerings accessible to all, as reflected in the group's tagline:“everyone's entertained”.

NETGEM shares are traded on Euronext Growth (ISIN: FR0004154060, Reuters: ETGM.PA, Bloomberg: ALNTG FP).

   @netgem
#netgem
  

FINANCIAL APPENDICES

Cash Flow Statement

IFRS DATA
in millions of euros
20252024
Cash flow related to activity (A) (*)2.67.0
Of which:
Self-financing capacity before payment of tax
5.67.8
Tax paid(0.1)(0.2)
Decrease (increase) in working capital(2.9)(0.6)
Cash Flow related to investments (B)(1.7)(4.7)
Operating Cash Flow (A+B) (*)0.92.4
   
Cash flow related to financing (C) (*)(2.1)(2.0)
Of which :
Dividends
(1.7)(1.7)
Net purchase of treasury shares--
Issuance/Repayment of Loans and Financial Debts(0.4)(0.3)
Capital increase--
Net change in cash (A+B+C)(1.2)0.4

(*) excluding IFRS 16 restatement.

Equity, debt and net cash flow analysis

IFRS DATA
in millions of euros
20252024
Equity and debt  
Equity, Group share24.725.0
Current and non-current financial liabilities0.20.5
Net cash analysis  
A - Liquidity5.97,0
B - Current financial liabilities0.20.3
C - Current net cash (A)-(B)5.66.8
D - Non-current financial liabilities0.00.2
E - Net cash (C)-(D) before IFRS 16 impact5,66.5
F - Impact IFRS 16 standard1.60.5
G - Net cash (E)-(F)4.16.0

[1]Based on the 3-month average price as of March 25, 2026, i.e. €0.74 (source: Euronext)

[2] The audit procedures for the 2025 annual accounts have been completed and the auditors' report relating to their certification is being issued.



Receive by email the next press releases of the company by registering on www.actusnews.com, it's free

Source : Webdisclosure.com

© 2026 Tous droits réservés
Cotations différées d'au moins 15 minutes (Paris, Amsterdam, Bruxelles, Lisbonne).
Cotations à la clôture (Francfort, New-York, Londres, Zurich).
Flux de cotations : Euronext (Places Euronext et Cours des Devises).
Bourse : technologie Cote Boursière